stress test assumptions

Viability calculator

Simplified model for quick checks (not a full underwriting model).

Inputs

Acquisition price (CHF)

Renovation price (CHF)

Renovation time (years)

Property appreciation (decimal)

Transaction costs (decimal)

Stabilized NOI (decimal)

Gotthard mgmt fee (decimal)

Reserve (decimal)

Hold period (years)

Decimals accepted (e.g., 0.005).

—Total cost (CHF)

—Tokens (1 token = CHF 1)

—Stabilized NOI / year

—Net sale at exit

—Total to tokenholders

—Total to company (fees)

—Approx annualized return